NIRAJ CEMENT Returns Calculator
NIRAJ CEMENT Shareholder Returns
NIRAJ CEMENT Share Price History
| Name | Mkt Cap Cr | P/E | P/B | ROE | D/E | ROCE | Book Value | Div. Yield | Turnover | EPS(TTM) |
|---|---|---|---|---|---|---|---|---|---|---|
| Larsen & Toubro | 5,20,748.00 | 29.97 | 4.41 | 18.52% | 0.24 | 14.69% | 6.47 | 1.08% | 1.79 | 45.71 |
| RVNL | 46,819.10 | 53.72 | 4.77 | 8.91% | 0.54 | 10.68% | 42.51 | 0.76% | 1.47 | 3.84 |
| ACME SOLAR HOLDINGS LTD | 25,875.10 | 52.00 | 3.29 | 9.86% | 0.86 | 6.62% | 109.66 | 0.05% | 0.46 | 5.62 |
| ITD Cementation India | 24,757.20 | 14.68 | 3.66 | 28.24% | 0.47 | 32.54% | 3.66 | 0.59% | 3.88 | 34.56 |
| IRB Infrastructure Developers | 23,697.00 | 28.03 | 1.10 | 4.06% | 0.74 | 6.02% | 13.72 | 0.66% | 0.18 | 0.82 |
| Kalpataru Power Transmission | 22,262.80 | 17.37 | 2.32 | 14.42% | 0.42 | 17.66% | 2.20 | 1.04% | 2.56 | 48.71 |
| VA Tech Wabag | 12,746.00 | 19.53 | 2.82 | 15.71% | 0.08 | 18.31% | 3.43 | 0.43% | 1.29 | 53.51 |
| Engineers India | 12,662.80 | 18.32 | 4.03 | 21.99% | 0.01 | 28.14% | 54.14 | 2.22% | 1.25 | 11.36 |
| KEC International | 12,535.40 | 20.70 | 2.04 | 9.83% | 0.84 | 12.59% | 206.84 | 1.17% | 3.16 | 16.08 |
| Ircon International | 11,859.90 | 20.05 | 1.79 | 8.97% | 0.02 | 7.95% | 70.50 | 1.51% | 1.01 | 6.58 |
NIRAJ CEMENT Financials
Income Statement · Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Revenue | ₹507.14 | ₹470.85 | ₹606.12 | ₹356.41 |
| Other Income | ₹6.33 | ₹7.75 | ₹4.05 | ₹4.12 |
| Total Revenue | ₹513.47 | ₹478.60 | ₹610.17 | ₹360.53 |
| Total Expenses | ₹493.12 | ₹456.94 | ₹598.74 | ₹352.93 |
| Profit Before Tax | ₹20.08 | ₹13.02 | ₹6.82 | ₹3.20 |
| Tax | ₹5.00 | ₹3.30 | ₹2.49 | ₹0.77 |
| Profit After Tax | ₹15.08 | ₹9.72 | ₹4.33 | ₹2.43 |
| EPS - Basic | ₹3.51 | ₹2.42 | ₹1.08 | ₹0.62 |
| EPS - Diluted | ₹3.51 | ₹2.42 | ₹1.08 | ₹0.62 |
Cash Flow · Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Profit before tax | ₹20.08 | ₹13.02 | ₹6.82 | ₹3.20 |
| Income before WC changes | -₹11.83 | -₹21.26 | ₹6.82 | ₹2.21 |
| Change in Assets | -₹92.07 | ₹60.47 | -₹26.33 | -₹12.97 |
| Change in Liabilities | ₹36.02 | -₹9.00 | -₹10.34 | ₹50.07 |
| Change in WC | -₹56.05 | ₹51.48 | -₹36.67 | ₹37.10 |
| Cash flow from Operations | -₹72.87 | ₹26.91 | -₹29.85 | ₹38.52 |
| Cash flow from Investing | -₹18.86 | -₹4.86 | ₹14.55 | -₹11.04 |
| Cash flow from Financing | ₹104.97 | -₹25.71 | ₹4.82 | -₹16.99 |
| Total Cash Flow | ₹13.24 | -₹3.66 | -₹10.48 | ₹10.49 |
| Cash (Start of the year) | ₹1.39 | ₹5.05 | ₹15.53 | ₹5.04 |
| Cash (End of the year) | ₹14.63 | ₹1.39 | ₹5.05 | ₹15.53 |
Balance Sheet · Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Non-Current Assets | ₹75.37 | ₹58.14 | ₹52.09 | ₹52.42 |
| Current Assets | ₹309.69 | ₹198.64 | ₹262.95 | ₹260.19 |
| Total Assets | ₹385.06 | ₹256.78 | ₹315.04 | ₹312.62 |
| Current Liabilities | ₹139.26 | ₹103.41 | ₹138.22 | ₹127.61 |
| Net Current Asset | ₹170.43 | ₹95.23 | ₹124.73 | ₹132.58 |
| Non-Current Liabilities | ₹2.57 | ₹0.91 | ₹0.28 | ₹5.63 |
| Equity Capital | ₹243.22 | ₹152.46 | ₹176.53 | ₹179.37 |
| Total Equity & Liabilities | ₹385.06 | ₹256.78 | ₹315.04 | ₹312.62 |
Income Statement · Standalone
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Revenue | ₹506.72 | ₹470.22 | ₹605.31 | ₹356.41 |
| Other Income | ₹6.55 | ₹7.75 | ₹4.05 | ₹4.12 |
| Total Revenue | ₹513.27 | ₹477.96 | ₹609.35 | ₹360.52 |
| Total Expenses | ₹492.68 | ₹455.74 | ₹598.34 | ₹352.84 |
| Profit Before Tax | ₹20.22 | ₹13.58 | ₹6.41 | ₹3.28 |
| Tax | ₹5.00 | ₹3.30 | ₹2.39 | ₹0.79 |
| Profit After Tax | ₹15.22 | ₹10.28 | ₹4.02 | ₹2.49 |
| EPS - Basic | ₹3.54 | ₹2.56 | ₹1.00 | ₹0.64 |
| EPS - Diluted | ₹3.54 | ₹2.56 | ₹1.00 | ₹0.64 |
Cash Flow · Standalone
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Profit before tax | ₹20.22 | ₹13.58 | ₹6.41 | ₹3.28 |
| Income before WC changes | -₹11.90 | -₹20.73 | ₹6.41 | ₹2.29 |
| Change in Assets | -₹102.46 | ₹61.11 | -₹26.21 | -₹12.97 |
| Change in Liabilities | ₹36.46 | -₹9.14 | -₹10.65 | ₹50.06 |
| Change in WC | -₹66.00 | ₹51.98 | -₹36.85 | ₹37.09 |
| Cash flow from Operations | -₹82.90 | ₹27.95 | -₹30.45 | ₹38.59 |
| Cash flow from Investing | -₹18.77 | -₹5.51 | ₹15.08 | -₹11.12 |
| Cash flow from Financing | ₹103.91 | -₹26.05 | ₹4.82 | -₹16.99 |
| Total Cash Flow | ₹2.24 | -₹3.61 | -₹10.55 | ₹10.48 |
| Cash (Start of the year) | ₹1.37 | ₹4.97 | ₹15.52 | ₹5.04 |
| Cash (End of the year) | ₹3.60 | ₹1.37 | ₹4.97 | ₹15.52 |
Balance Sheet · Standalone
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Non-Current Assets | ₹75.27 | ₹58.02 | ₹51.52 | ₹52.47 |
| Current Assets | ₹308.49 | ₹197.95 | ₹262.87 | ₹260.18 |
| Total Assets | ₹383.76 | ₹255.96 | ₹314.39 | ₹312.65 |
| Current Liabilities | ₹139.75 | ₹102.87 | ₹137.83 | ₹127.58 |
| Net Current Asset | ₹168.74 | ₹95.07 | ₹125.04 | ₹132.59 |
| Non-Current Liabilities | ₹0.33 | ₹0.32 | ₹0.28 | ₹5.63 |
| Equity Capital | ₹243.68 | ₹152.77 | ₹176.29 | ₹179.43 |
| Total Equity & Liabilities | ₹383.76 | ₹255.96 | ₹314.39 | ₹312.65 |
About NIRAJ CEMENT
Niraj Cement Structurals Limited is an India-based company that is primarily engaged in infrastructural services. The Company is engaged in construction of highways, expressways, turnkey projects, roads, bridges, tunnels, and other infrastructural work. The Company operates through the Road Construction segment. The Company offers services, including transportation infrastructure solutions and urban infrastructure solutions. Its unrivaled contribution to the National Highway Development Program boasts approximately 800 kilometers of roads for both flexible and rigid pavements. The Company also contributed to the Mumbai-Pune Expressway and the Bandra-Worli Sea Link projects in India. Its projects include Kolkata Metro, Jaipur Flyover, Punjab PIDB, Ludhiana, UP PWD, Hodal- Nagina Road, IDA Indore Bus Rapid Transit System (BRTS), ROB Lucknow, Cuttack-Paradeep, BKC-VAKOLA, and Bhawani Patna. Its subsidiaries are Niraj consulting Group Limited, and Niraj Build India Limited.
NIRAJ CEMENT Financial Highlights
- Revenue: NIRAJ CEMENT reported revenue of ₹556.64 crore in FY26 vs ₹513.47 crore in FY25. It showed an increase of 8.41% on a yearly basis.
- Operating Profit: NIRAJ CEMENT reported an operating profit of ₹28.54 crore in FY26 vs ₹20.08 crore in FY25. It showed an increase of 42.13% on a year-on-year basis.
- Net Profit: NIRAJ CEMENT reported a net profit of ₹21.14 crore in FY26 vs ₹15.08 crore in FY25. It showed an increase of 40.19% on a yearly basis.
NIRAJ CEMENT Quarterly Result Highlights
- NIRAJ CEMENT reported revenue of ₹142.24 crore in Mar 2026, compared with ₹142.96 crore in Dec 2025, representing a decrease of 0.50% on a quarter-on-quarter (QoQ) basis.
- NIRAJ CEMENT reported an operating profit of ₹8.10 crore in Mar 2026, compared with ₹7.92 crore in Dec 2025, representing an increase of 2.27% on a quarter-on-quarter (QoQ) basis.
- NIRAJ CEMENT reported a profit of ₹5.65 crore in Mar 2026, compared with ₹5.67 crore in Dec 2025, reflecting a decrease of 0.35% on a QoQ basis.
- The earnings per share (EPS) of NIRAJ CEMENT stood at ₹3.51 during Mar 2026.